Financials in USD. Standardized financial statements.
A compact view of how Emerson Radio Corp. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $10.79M | $9.07M | $7.18M | $8.21M | $7.45M | $6.29M | $8.98M | $15.02M | $21.25M | $45.75M |
| Revenue Growth? | +18.9% | +26.4% | -12.5% | +10.2% | +18.3% | -29.9% | -40.2% | -29.3% | -53.6% | 0.0% |
| Cost of Revenue? | $9.88M | $7.51M | $5.08M | $6.24M | $5.75M | $6.75M | $8.76M | $13.92M | $16.28M | $38.82M |
| Gross Profit? | $901,000 | $1.56M | $2.10M | $1.97M | $1.70M | -$462,000 | $222,000 | $1.10M | $4.97M | $6.93M |
| Gross Margin? | +8.4% | +17.2% | +29.3% | +24.0% | +22.8% | -7.3% | +2.5% | +7.3% | +23.4% | +15.2% |
| Operating Expenses? | $6.52M | $4.96M | $4.20M | $5.41M | $5.91M | $4.16M | $3.87M | $4.98M | $5.30M | $8.34M |
| Operating Income? | -$5.62M | -$3.40M | -$2.10M | -$3.44M | -$4.21M | -$4.63M | -$3.65M | -$3.88M | -$326,000 | -$1.41M |
| EBITDA? | -$4.64M | $887,000 | -$1.35M | -$3.40M | -$3.74M | -$3.81M | -$2.78M | -$3.38M | -$49,000 | -$1.18M |
| Income Before Tax | -$4.73M | $856,000 | -$1.36M | -$3.63M | -$3.98M | -$3.85M | -$2.79M | -$3.39M | -$65,000 | -$1.23M |
| Income Tax Expense | $3,000 | $90,000 | $0 | $0 | $0 | $457,000 | -$352,000 | $3.46M | $172,000 | -$259,000 |
| Net Income? | -$4.73M | $766,000 | -$1.36M | -$3.63M | -$3.98M | -$4.31M | -$2.44M | -$6.85M | -$237,000 | -$968,000 |
| EPS? | $-0.22 | $0.04 | $-0.03 | $-0.17 | $-0.19 | $-0.20 | $-0.11 | $-0.27 | $-0.01 | $-0.04 |
| Diluted EPS? | $-0.22 | $0.04 | $-0.03 | $-0.17 | $-0.19 | $-0.20 | $-0.11 | $-0.27 | $-0.01 | $-0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality