Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $38,425 | $163,000 | $1.44M | $1.48M | $1.82M | $143,080 | $153.899 | $131.706 |
| Revenue Growth? | 0.0% | -100.0% | -76.4% | -88.7% | -3.2% | -18.6% | +1174.1% | +92870.1% | +16.9% | 0.0% |
| Cost of Revenue? | $0 | $0 | $12,875 | $53,942 | $548,224 | $571,731 | $578,703 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $25,550 | $109,057 | $888,340 | $912,364 | $1.24M | $0 | $153.899 | $131.706 |
| Gross Margin? | 0.0% | 0.0% | +66.5% | +66.9% | +61.8% | +61.5% | +68.3% | 0.0% | +100.0% | +100.0% |
| Operating Expenses? | $18,426 | $21,090 | $26,850 | $101,705 | $1.12M | $1.07M | $1.54M | $751,111 | $239.791 | $91.836 |
| Operating Income? | -$18,426 | -$21,090 | -$1,300 | $7,350 | -$232,540 | -$160,910 | -$298,180 | -$608,625 | -$85.892 | $39.87 |
| EBITDA? | -$18,426 | -$26,161 | $166,595 | $7,350 | $200,462 | -$126,055 | -$275,195 | -$708,746 | $0 | $0 |
| Income Before Tax | -$18,426 | -$26,161 | -$5,800 | -$10,648 | -$170,925 | -$194,058 | -$337,797 | -$738,502 | -$94.16 | $39.87 |
| Income Tax Expense | $0 | $0 | $0 | $1,850 | $17,730 | $17,321 | $0 | $0 | $0 | $0 |
| Net Income? | -$18,426 | -$26,161 | -$5,800 | -$12,498 | -$188,655 | -$211,379 | -$336,462 | -$738,502 | -$94.16 | $39.87 |
| EPS? | $0.00 | $0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 |
| Diluted EPS? | $0.00 | $0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality