Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $4,976 | $204.846 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | -$4,976 | -$204.846 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $452,566 | $466,408 | $1.24M | $2.70M | $90,994 | $89,743 | $88,196 |
| Operating Income? | -$452,566 | -$466,000 | -$948,000 | -$2.34M | -$90,990 | -$89,740 | -$88,200 |
| EBITDA? | -$452,566 | -$456,000 | $633,565 | -$2.34M | $0 | -$89,740 | -$88,200 |
| Income Before Tax | -$482,135 | -$1.26M | -$3.10M | -$4.79M | -$189,842 | -$89,743 | -$88,547 |
| Income Tax Expense | $0 | $0 | $1.83M | $0 | $0 | $0 | $0 |
| Net Income? | -$482,135 | -$5.66M | -$3.08M | -$4.79M | -$90,994 | -$89,743 | -$88,547 |
| EPS? | $-0.02 | $-0.26 | $-0.16 | $-0.90 | $-0.04 | $-0.04 | $-0.04 |
| Diluted EPS? | $-0.02 | $-0.27 | $-0.17 | $-0.90 | $-0.04 | $-0.04 | $-0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality