Financials in GBp. Standardized financial statements.
A compact view of how MS INTERNATIONAL plc turns revenue into operating income and net income.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £117.50M | £109.58M | £83.96M | £74.52M | £61.54M | £61.15M | £77.71M | £68.08M | £53.82M | £49.28M |
| Revenue Growth? | +7.2% | +30.5% | +12.7% | +21.1% | +0.6% | -21.3% | +14.1% | +26.5% | +9.2% | 0.0% |
| Cost of Revenue? | £77.50M | £75.71M | £60.56M | £54.12M | £44.22M | £48.27M | £56.13M | £49.90M | £38.88M | £36.41M |
| Gross Profit? | £40.00M | £33.87M | £23.40M | £20.40M | £17.32M | £12.88M | £21.58M | £18.18M | £14.95M | £12.87M |
| Gross Margin? | +34.0% | +30.9% | +27.9% | +27.4% | +28.1% | +21.1% | +27.8% | +26.7% | +27.8% | +26.1% |
| Operating Expenses? | £21.28M | £19.12M | £17.69M | £17.29M | £16.73M | £15.53M | £16.77M | £14.11M | £13.43M | £11.23M |
| Operating Income? | £18.72M | £14.75M | £5.71M | £3.12M | £590,000 | -£2.65M | £6.01M | £4.07M | £1.52M | £1.64M |
| EBITDA? | £22.68M | £18.02M | £7.53M | £8.04M | £3.56M | -£1.12M | £6.57M | £5.84M | £3.19M | £3.30M |
| Income Before Tax | £20.05M | £15.71M | £5.11M | £5.97M | £1.56M | -£3.25M | £4.79M | £4.04M | £1.53M | £1.68M |
| Income Tax Expense | £5.52M | £4.21M | £963,000 | £1.03M | £415,000 | -£762,000 | £975,000 | £653,000 | £28,000 | £98,000 |
| Net Income? | £14.53M | £11.50M | £4.12M | £4.93M | £1.18M | -£2.49M | £3.81M | £3.39M | £1.50M | £1.58M |
| EPS? | £0.90 | £0.71 | £0.26 | £0.31 | £0.07 | £-0.15 | £0.23 | £0.21 | £0.09 | £0.10 |
| Diluted EPS? | £0.87 | £0.68 | £0.24 | £0.30 | £0.07 | £-0.15 | £0.23 | £0.21 | £0.09 | £0.10 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality