Financials in USD. Standardized financial statements.
A compact view of how Man Sang International Limited turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $138.05M | $126.71M | $137.14M | $116.66M | $158.73M | $124.85M | $156.72M | $23.19M | $194.20M | $190.70M |
| Revenue Growth? | +8.9% | -7.6% | +17.6% | -26.5% | +27.1% | -20.3% | +575.9% | -88.1% | +1.8% | 0.0% |
| Cost of Revenue? | $112.56M | $110.10M | $126.70M | $125.05M | $183.01M | $61.81M | $96.49M | $15.99M | $61.16M | $83.08M |
| Gross Profit? | $25.48M | $16.61M | $10.44M | -$8.39M | -$24.28M | $63.04M | $60.23M | $7.20M | $133.04M | $107.62M |
| Gross Margin? | +18.5% | +13.1% | +7.6% | -7.2% | -15.3% | +50.5% | +38.4% | +31.0% | +68.5% | +56.4% |
| Operating Expenses? | $62.64M | $69.46M | $80.32M | $96.13M | $121.27M | $88.40M | $50.11M | $56.02M | $52.65M | $32.37M |
| Operating Income? | -$37.16M | -$52.85M | -$68.64M | -$175.13M | -$137.43M | -$52.78M | -$19.85M | $34.69M | $40.85M | $103.95M |
| EBITDA? | -$359.34M | -$381.70M | -$273.75M | -$131.14M | -$344.06M | -$36.27M | -$11.65M | $35.02M | $40.99M | $74.37M |
| Income Before Tax | -$590.90M | -$546.01M | -$481.27M | -$375.24M | -$514.97M | -$165.06M | -$95.33M | -$87.05M | -$64.75M | $106.10M |
| Income Tax Expense | $926,000 | $5.51M | $2.05M | $366,000 | $5.14M | $25.79M | $33.99M | $22.63M | $57.73M | $38.62M |
| Net Income? | -$592.21M | -$551.83M | -$482.92M | -$371.74M | -$521.82M | -$190.84M | -$129.32M | -$92.65M | -$121.93M | $51.19M |
| EPS? | $-0.92 | $-0.85 | $-0.75 | $-0.69 | $-1.26 | $-0.50 | $-0.34 | $-0.24 | $-0.35 | $0.17 |
| Diluted EPS? | $-0.92 | $-0.85 | $-0.75 | $-0.69 | $-1.26 | $-0.50 | $-0.34 | $-0.24 | $-0.35 | $0.17 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality