Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1.93M |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $3.282 | $13.793 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | -$3.282 | -$13.793 | $0 | $0 | $1.93M |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% |
| Operating Expenses? | $1.33M | $3.07M | $7.18M | $926,825 | $1.04M | $355,694 | $77,109 | $127,396 | $114,409 | $570,369 |
| Operating Income? | -$1.03M | -$2.58M | -$6.86M | -$884,000 | -$1.01M | -$345,000 | -$65,059 | -$103,000 | -$114,000 | $1.36M |
| EBITDA? | -$1.03M | -$3.07M | -$7.16M | -$906,000 | $0 | $0 | -$64,059 | -$103,000 | -$150,000 | $1.36M |
| Income Before Tax | -$2.01M | -$3.18M | -$7.17M | -$906,000 | -$1.03M | -$367,000 | -$74,109 | -$128,000 | -$150,000 | $310,783 |
| Income Tax Expense | $0 | $0 | $0 | $0 | -$1,012 | $0 | $0 | $0 | -$149 | -$107 |
| Net Income? | -$2.01M | -$3.18M | -$7.17M | -$906,000 | -$1.03M | -$367,000 | -$74,109 | -$128,000 | -$150,000 | $310,783 |
| EPS? | $-0.01 | $-0.01 | $-0.05 | $-0.01 | $-0.02 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $0.01 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.05 | $-0.01 | $-0.02 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality