Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $19,603 | $8,817 | $333,983 | $119,919 | $48,161 | $3,063 | $1,126 | $18,746 | $20,445 |
| Gross Profit? | $0 | -$19,603 | -$8,817 | -$333,983 | -$119,919 | -$48,161 | -$3,063 | -$1,126 | -$18,746 | -$20,445 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $26.46M | $8,205 | $6,646 | $4.69M | $4.63M | $1.43M | $2.20M | $1.61M | $1.16M | $897,583 |
| Operating Income? | -$26.46M | -$27,808 | -$15,463 | -$8.41M | -$6.65M | -$2.77M | -$2.21M | -$1.61M | -$1.18M | -$918,029 |
| EBITDA? | -$26.45M | -$27,788 | -$15,456 | -$8.07M | -$4.60M | -$1.61M | -$2.20M | -$1.25M | -$968,771 | -$1.09M |
| Income Before Tax | -$24.70M | -$28,099 | -$15,889 | -$11.32M | -$15.51M | -$1.58M | -$2.20M | -$1.25M | -$987,515 | -$1.11M |
| Income Tax Expense | $172,000 | $0 | $0 | $5,619 | $0 | $0 | -$264,793 | $0 | $0 | $0 |
| Net Income? | -$24.87M | -$28,099 | -$15,889 | -$11.32M | -$15.51M | -$1.58M | -$1.94M | -$1.25M | -$987,515 | -$1.11M |
| EPS? | $-20.40 | $-0.00 | $-0.00 | $-3.84 | $-7.68 | $-0.58 | $-0.33 | $-0.30 | $-0.16 | $-0.30 |
| Diluted EPS? | $-20.40 | $-0.00 | $-0.00 | $-3.84 | $-7.68 | $-0.58 | $-0.33 | $-0.30 | $-0.16 | $-0.30 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality