Financials in USD. Standardized financial statements.
A compact view of how Studio City International Holdings Limited turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $694.57M | $639.14M | $445.54M | $11.55M | $106.87M | $49.21M | $626.73M | $571.21M | $539.81M | $424.53M |
| Revenue Growth? | +8.7% | +43.5% | +3758.1% | -89.2% | +117.2% | -92.1% | +9.7% | +5.8% | +27.2% | 0.0% |
| Cost of Revenue? | $228.62M | $223.86M | $172.53M | $78.76M | $82.25M | $79.59M | $145.30M | $128.27M | $130.25M | $166.50M |
| Gross Profit? | $465.95M | $415.29M | $273.01M | -$67.21M | $24.62M | -$30.39M | $481.44M | $442.94M | $409.57M | $258.04M |
| Gross Margin? | +67.1% | +65.0% | +61.3% | -582.0% | +23.0% | -61.8% | +76.8% | +77.5% | +75.9% | +60.8% |
| Operating Expenses? | $395.91M | $377.14M | $302.05M | $210.00M | $216.19M | $249.54M | $303.44M | $305.08M | $329.12M | $312.80M |
| Operating Income? | $70.04M | $38.15M | -$29.04M | -$277.22M | -$191.57M | -$279.93M | $178.00M | $137.86M | $80.45M | -$54.77M |
| EBITDA? | $281.59M | $240.18M | $152.80M | -$141.61M | -$83.86M | -$140.97M | $348.26M | $308.20M | $259.57M | $88.78M |
| Income Before Tax | -$56.69M | -$98.48M | -$146.16M | -$360.93M | -$302.46M | -$406.10M | $44.03M | -$20.20M | -$76.68M | -$242.31M |
| Income Tax Expense | $7.61M | $7.35M | -$81,000 | $382,000 | -$457,000 | -$1.01M | $402,000 | $544,000 | -$239,000 | $474,000 |
| Net Income? | -$58.77M | -$96.73M | -$133.52M | -$326.45M | -$252.56M | -$321.63M | $33.56M | -$21.60M | -$76.44M | -$242.79M |
| EPS? | $-1.24 | $-2.00 | $-2.76 | $-7.36 | $-10.92 | $-17.32 | $0.56 | $-0.43 | $-1.03 | $-3.27 |
| Diluted EPS? | $-1.24 | $-2.00 | $-2.76 | $-7.36 | $-10.92 | $-17.32 | $0.56 | $-0.43 | $-1.03 | $-3.27 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality