Financials in USD. Standardized financial statements.
A compact view of how MSA Safety Incorporated turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.87B | $1.81B | $1.79B | $1.53B | $1.40B | $1.35B | $1.40B | $1.36B | $1.20B | $1.15B |
| Revenue Growth? | +3.7% | +1.1% | +17.0% | +9.1% | +3.9% | -3.8% | +3.2% | +13.5% | +4.1% | 0.0% |
| Cost of Revenue? | $1.00B | $947.70M | $935.51M | $854.12M | $784.83M | $752.73M | $763.35M | $746.24M | $657.92M | $627.28M |
| Gross Profit? | $871.11M | $860.45M | $852.14M | $673.83M | $615.35M | $595.49M | $638.63M | $611.86M | $538.89M | $522.25M |
| Gross Margin? | +46.5% | +47.6% | +47.7% | +44.1% | +43.9% | +44.2% | +45.6% | +45.1% | +45.0% | +45.4% |
| Operating Expenses? | $469.13M | $471.27M | $620.82M | $434.69M | $592.57M | $423.60M | $450.38M | $438.38M | $499.31M | $361.55M |
| Operating Income? | $401.98M | $389.18M | $231.32M | $239.14M | $22.78M | $171.90M | $188.25M | $173.48M | $39.58M | $160.70M |
| EBITDA? | $473.57M | $476.23M | $314.19M | $316.51M | $84.68M | $217.25M | $237.36M | $219.07M | $83.01M | $203.59M |
| Income Before Tax | $366.40M | $375.01M | $206.69M | $238.53M | $23.60M | $168.15M | $185.75M | $162.34M | $29.77M | $151.91M |
| Income Tax Expense | $87.47M | $90.04M | $148.10M | $58.90M | $1.82M | $43.01M | $46.55M | $37.22M | $2.82M | $57.80M |
| Net Income? | $278.92M | $284.97M | $58.58M | $179.63M | $21.34M | $124.08M | $138.00M | $124.15M | $26.03M | $91.94M |
| EPS? | $7.11 | $7.24 | $1.49 | $4.58 | $0.54 | $3.19 | $3.52 | $3.24 | $0.68 | $2.45 |
| Diluted EPS? | $7.09 | $7.21 | $1.48 | $4.56 | $0.54 | $3.16 | $3.48 | $3.19 | $0.67 | $2.42 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality