Financials in USD. Standardized financial statements.
A compact view of how Mirvac Group turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $2.44B | $2.95B | $1.89B | $2.25B | $1.92B | $2.07B | $2.16B | $2.13B | $2.25B | $2.28B |
| Revenue Growth? | -17.2% | +55.9% | -15.8% | +17.3% | -7.3% | -4.4% | +1.6% | -5.3% | -1.7% | 0.0% |
| Cost of Revenue? | $1.86B | $2.12B | $1.06B | $1.39B | $1.01B | $1.22B | $1.25B | $1.22B | $1.37B | $1.48B |
| Gross Profit? | $580.00M | $833.00M | $835.00M | $860.00M | $909.00M | $843.00M | $907.00M | $911.00M | $872.00M | $800.00M |
| Gross Margin? | +23.7% | +28.2% | +44.1% | +38.3% | +47.4% | +40.8% | +42.0% | +42.8% | +38.8% | +35.0% |
| Operating Expenses? | $313.00M | $317.00M | $366.00M | $362.00M | $307.00M | $255.00M | $264.00M | $259.00M | $248.00M | $251.00M |
| Operating Income? | $267.00M | $516.00M | $463.00M | $498.00M | $678.00M | $513.00M | $644.00M | $652.00M | $624.00M | $549.00M |
| EBITDA? | $278.00M | -$509.00M | $41.00M | $1.16B | $1.11B | $775.00M | $1.25B | $1.37B | $1.30B | $1.24B |
| Income Before Tax | $30.00M | -$780.00M | -$182.00M | $985.00M | $934.00M | $583.00M | $1.07B | $1.17B | $1.10B | $1.07B |
| Income Tax Expense | -$38.00M | $25.00M | -$17.00M | $78.00M | $35.00M | $20.00M | $52.00M | $77.00M | -$60.00M | $42.00M |
| Net Income? | $68.00M | -$805.00M | -$165.00M | $906.00M | $901.00M | $558.00M | $1.02B | $1.09B | $1.16B | $1.03B |
| EPS? | $0.02 | $-0.20 | $-0.04 | $0.23 | $0.23 | $0.20 | $0.27 | $0.29 | $0.31 | $0.28 |
| Diluted EPS? | $0.02 | $-0.20 | $-0.04 | $0.23 | $0.23 | $0.20 | $0.27 | $0.29 | $0.31 | $0.28 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality