Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $18,059 | $49,914 | $121,935 | $77,235 | $85,211 | $0 |
| Revenue Growth? | -100.0% | -63.8% | -59.1% | +57.9% | -9.4% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $14,703 | $42,735 | $142,763 | $148,379 | $84,308 | $14,404 |
| Gross Profit? | $0 | $3,356 | $7,179 | -$20,828 | -$71,144 | $903 | -$14,404 |
| Gross Margin? | 0.0% | +18.6% | +14.4% | -17.1% | -92.1% | +1.1% | 0.0% |
| Operating Expenses? | $70,951 | $271,252 | $7,179 | $1.43M | $1.46M | $1.45M | $655,898 |
| Operating Income? | -$70,951 | -$267,896 | -$862,092 | -$1.45M | -$1.53M | -$1.45M | -$670,300 |
| EBITDA? | -$70,951 | -$197,319 | -$872,194 | -$1.37M | -$1.46M | -$1.37M | -$650,438 |
| Income Before Tax | -$70,951 | -$232,499 | -$939,484 | -$1.45M | -$1.55M | -$1.42M | -$666,721 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$4 |
| Net Income? | -$70,951 | -$232,499 | -$939,484 | -$1.45M | -$1.56M | -$1.42M | -$666,721 |
| EPS? | $-0.00 | $-0.01 | $-0.02 | $-0.03 | $-0.04 | $-0.04 | $-0.02 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.02 | $-0.03 | $-0.04 | $-0.04 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality