Financials in USD. Standardized financial statements.
A compact view of how MERLIN Properties SOCIMI, S.A. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $538.96M | $494.57M | $464.78M | $439.04M | $468.20M | $446.13M | $514.85M | $590.43M | $463.29M | $351.65M |
| Revenue Growth? | +9.0% | +6.4% | +5.9% | -6.2% | +4.9% | -13.3% | -12.8% | +27.4% | +31.8% | 0.0% |
| Cost of Revenue? | $0 | $0 | $43.82M | $49.10M | $46.32M | $45.45M | $47.78M | $41.75M | $35.56M | $19.74M |
| Gross Profit? | $538.96M | $494.57M | $420.96M | $389.94M | $421.88M | $400.68M | $467.07M | $548.68M | $427.73M | $331.90M |
| Gross Margin? | +100.0% | +100.0% | +90.6% | +88.8% | +90.1% | +89.8% | +90.7% | +92.9% | +92.3% | +94.4% |
| Operating Expenses? | -$358.63M | $119.04M | $412.05M | $374.63M | $54.68M | $160.14M | $87.81M | $64.28M | $92.11M | $76.03M |
| Operating Income? | $897.59M | $375.54M | $8.91M | $88.44M | $470.64M | $401.10M | $738.78M | $1.09B | $1.22B | $600.38M |
| EBITDA? | $954.23M | $430.52M | $36.60M | $352.40M | $314.30M | $338.37M | $740.90M | $490.66M | $356.27M | $561.84M |
| Income Before Tax | $813.25M | $295.95M | -$74.99M | $48.16M | $403.17M | $55.61M | $590.71M | $913.02M | $1.11B | $592.62M |
| Income Tax Expense | $27.12M | $12.20M | $8.51M | $6.80M | $7.81M | -$746,000 | $27.07M | $58.15M | $12.94M | $9.85M |
| Net Income? | $786.13M | $283.76M | -$83.50M | $263.09M | $512.22M | $56.36M | $563.64M | $854.88M | $1.10B | $582.64M |
| EPS? | $1.19 | $0.56 | $-0.18 | $0.09 | $1.10 | $0.12 | $1.21 | $1.83 | $2.35 | $1.62 |
| Diluted EPS? | $1.19 | $0.56 | $-0.18 | $0.09 | $1.10 | $0.12 | $1.20 | $1.82 | $2.35 | $1.62 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality