Financials in GBp. Standardized financial statements.
A compact view of how Marlowe plc turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £304.50M | £402.90M | £381.90M | £315.90M | £192.00M | £185.40M | £128.50M | £80.60M | £46.80M | £0 |
| Revenue Growth? | -24.4% | +5.5% | +20.9% | +64.5% | +3.6% | +44.3% | +59.4% | +72.2% | 0.0% | 0.0% |
| Cost of Revenue? | £180.50M | £251.30M | £243.50M | £202.40M | £124.10M | £109.30M | £82.50M | £54.20M | £30.20M | £0 |
| Gross Profit? | £124.00M | £151.60M | £138.40M | £113.50M | £67.90M | £65.40M | £46.00M | £26.40M | £16.60M | £0 |
| Gross Margin? | +40.7% | +37.6% | +36.2% | +35.9% | +35.4% | +35.3% | +35.8% | +32.8% | +35.5% | 0.0% |
| Operating Expenses? | £119.00M | £156.60M | £135.10M | £128.70M | £82.30M | £74.00M | £43.40M | £26.40M | £15.70M | £128,000 |
| Operating Income? | £5.00M | -£5.00M | £3.30M | £10.50M | £1.00M | £2.10M | £2.60M | £5.80M | £900,000 | -£128,000 |
| EBITDA? | £29.60M | £41.10M | £44.20M | £37.10M | £24.40M | £21.40M | £5.80M | £1.80M | £3.70M | -£400,000 |
| Income Before Tax | £2.80M | -£16.90M | -£4.50M | £5.90M | -£1.60M | £500,000 | £2.00M | -£400,000 | £700,000 | -£400,000 |
| Income Tax Expense | £3.80M | -£3.20M | -£2.80M | £5.20M | £100,000 | £900,000 | £500,000 | £300,000 | £400,000 | -£128,000 |
| Net Income? | £141.10M | -£10.20M | -£3.80M | £700,000 | -£1.70M | -£400,000 | £1.50M | -£700,000 | £300,000 | -£128,000 |
| EPS? | £-0.00 | £-0.11 | £-0.04 | £0.01 | £-0.03 | £-0.01 | £0.04 | £-0.02 | £0.01 | £-0.01 |
| Diluted EPS? | £-0.00 | £-0.11 | £-0.04 | £0.01 | £-0.03 | £-0.01 | £0.04 | £-0.02 | £0.01 | £-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality