Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $28,560 | $28,560 | $15,835 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | +80.4% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $1,449 | $1,581 | $1,581 | $1,581 | $24,335 | $24,335 | $9,107 | $0 |
| Gross Profit? | $0 | $0 | -$1,449 | -$1,581 | -$1,581 | -$1,581 | $4,225 | $4,225 | $6,728 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +14.8% | +14.8% | +42.5% | 0.0% |
| Operating Expenses? | $69,919 | $323,037 | $3.22M | $1.03M | $1.48M | $1.06M | $1.39M | $409,794 | $48,899 | $17,464 |
| Operating Income? | -$69,920 | -$323,000 | -$3.22M | -$1.03M | -$1.48M | -$1.06M | -$1.39M | -$409,794 | -$42,171 | -$17,464 |
| EBITDA? | -$69,920 | -$94,515 | -$3.97M | -$5.02M | -$1.48M | -$1.06M | -$1.38M | -$409,662 | -$42,171 | $0 |
| Income Before Tax | -$71,942 | -$844,000 | -$4.22M | -$5.35M | -$3.21M | -$1.50M | -$1.39M | -$410,661 | -$52,171 | -$17,464 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $1.73M | $9,160 | -$8,933 | $0 | $0 | $0 |
| Net Income? | -$71,942 | -$844,000 | -$4.22M | -$5.35M | -$3.21M | -$1.50M | -$1.39M | -$410,661 | -$52,171 | -$17,464 |
| EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.01 | $-0.02 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.01 | $-0.02 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality