Financials in USD. Standardized financial statements.
A compact view of how Everspin Technologies, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $55.20M | $50.40M | $63.77M | $59.98M | $55.15M | $42.03M | $37.50M | $49.42M | $35.94M | $27.09M |
| Revenue Growth? | +9.5% | -21.0% | +6.3% | +8.8% | +31.2% | +12.1% | -24.1% | +37.5% | +32.6% | 0.0% |
| Cost of Revenue? | $26.96M | $24.28M | $26.52M | $26.04M | $22.07M | $23.94M | $19.17M | $24.08M | $14.45M | $12.05M |
| Gross Profit? | $28.24M | $26.13M | $37.24M | $33.95M | $33.07M | $18.09M | $18.33M | $25.33M | $21.48M | $15.05M |
| Gross Margin? | +51.2% | +51.8% | +58.4% | +56.6% | +60.0% | +43.0% | +48.9% | +51.3% | +59.8% | +55.5% |
| Operating Expenses? | $34.75M | $33.22M | $31.36M | $27.72M | $28.04M | $25.65M | $32.74M | $42.66M | $41.69M | $30.22M |
| Operating Income? | -$6.51M | -$7.09M | $5.88M | $6.23M | $5.04M | -$7.56M | -$14.41M | -$17.32M | -$20.21M | -$15.17M |
| EBITDA? | -$3.30M | $2.47M | $10.30M | $7.40M | $6.35M | -$5.61M | -$12.23M | -$15.41M | -$19.14M | -$13.54M |
| Income Before Tax | -$457,000 | $741,000 | $9.04M | $6.14M | $4.35M | -$8.25M | -$14.67M | -$17.75M | -$21.10M | -$16.70M |
| Income Tax Expense | $129,000 | -$40,000 | -$16,000 | $14,000 | $4,000 | $260,000 | $0 | $0 | $0 | $3.17M |
| Net Income? | -$586,000 | $781,000 | $9.05M | $6.13M | $4.34M | -$8.51M | -$14.67M | -$17.75M | -$21.10M | -$16.70M |
| EPS? | $-0.03 | $0.04 | $0.44 | $0.30 | $0.22 | $-0.45 | $-0.92 | $-1.08 | $-1.69 | $-1.36 |
| Diluted EPS? | $-0.03 | $0.04 | $0.42 | $0.29 | $0.22 | $-0.45 | $-0.92 | $-1.08 | $-1.69 | $-1.36 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality