Financials in USD. Standardized financial statements.
A compact view of how Mega Matrix Corp. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $26.11M | $36.18M | $47,800 | $448,600 | $6.29M | $16.02M | $43.26M | $30.52M | $34.76M | $26.55M |
| Revenue Growth? | -27.9% | +75598.7% | -89.3% | -92.9% | -60.7% | -63.0% | +41.8% | -12.2% | +30.9% | 0.0% |
| Cost of Revenue? | $11.71M | $15.16M | $281,100 | $782,600 | $1.40M | $7.33M | $851,000 | $636,000 | $2.92M | $3.29M |
| Gross Profit? | $14.40M | $21.02M | -$233,300 | -$334,000 | $4.89M | $8.69M | $42.41M | $29.88M | $31.83M | $23.26M |
| Gross Margin? | +55.1% | +58.1% | -488.1% | -74.5% | +77.8% | +54.3% | +98.0% | +97.9% | +91.6% | +87.6% |
| Operating Expenses? | $43.33M | $32.64M | $3.26M | $4.72M | $11.29M | $8.96M | $19.55M | $21.17M | $23.37M | $19.34M |
| Operating Income? | -$28.93M | -$11.62M | -$3.50M | -$5.05M | -$6.40M | $61.97M | $57.30M | $15.73M | $12.19M | $8.54M |
| EBITDA? | -$23.93M | -$7.02M | -$88,468 | -$9.12M | $18.40M | -$21.96M | $35.47M | $22.05M | $23.74M | $14.31M |
| Income Before Tax | -$34.29M | -$10.78M | -$4.59M | -$9.35M | $14.73M | -$45.81M | -$21.17M | -$9.05M | $3.43M | $1.97M |
| Income Tax Expense | $1,600 | -$275,400 | $87,100 | -$48,900 | $18,000 | -$3.56M | -$4.51M | -$973,000 | -$3.97M | $750,000 |
| Net Income? | -$34.30M | -$8.88M | -$4.06M | -$8.47M | $14.95M | -$42.24M | -$16.66M | -$8.08M | $7.40M | $1.22M |
| EPS? | $-0.67 | $-0.23 | $-0.13 | $-0.37 | $0.67 | $-5.47 | $-2.16 | $-1.12 | $1.02 | $0.16 |
| Diluted EPS? | $-0.67 | $-0.23 | $-0.13 | $-0.37 | $0.67 | $-5.47 | $-2.16 | $-1.12 | $1.02 | $0.16 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality