Financials in USD. Standardized financial statements.
A compact view of how Empire Diversified Energy, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $3.34M | $2.09M | $2.78M | $6.72M | $6.56M | $505,331 | $780 | $0 | $0 | $0 |
| Revenue Growth? | +59.9% | -24.7% | -58.7% | +2.4% | +1198.4% | +64686.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $4.65M | $2.59M | $2.39M | $4.56M | $1.86M | $112,238 | $0 | $13,750 | $0 | $0 |
| Gross Profit? | -$1.31M | -$501,470 | $386,756 | $2.16M | $4.70M | $393,093 | $780 | -$13,750 | $0 | $0 |
| Gross Margin? | -39.1% | -24.0% | +13.9% | +32.1% | +71.7% | +77.8% | +100.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $6.82M | $9.18M | $10.96M | $11.20M | $10.58M | $6.62M | $841,512 | $1.82M | $1.01M | $861,061 |
| Operating Income? | -$8.13M | -$9.69M | -$10.57M | -$9.04M | -$5.88M | -$6.22M | -$840,732 | -$1.82M | -$1.01M | -$861,061 |
| EBITDA? | -$5.92M | -$6.92M | -$7.03M | -$6.36M | -$7.66M | -$6.55M | -$840,732 | -$1.80M | -$1.01M | -$861,061 |
| Income Before Tax | -$14.51M | -$15.65M | -$20.43M | -$25.48M | -$16.50M | -$7.25M | -$1.37M | -$1.88M | -$1.80M | -$870,512 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$14.51M | -$15.65M | -$20.43M | -$25.48M | -$16.50M | -$7.25M | -$1.37M | -$1.88M | -$1.80M | -$870,512 |
| EPS? | $-0.03 | $-0.04 | $-0.07 | $-0.09 | $-0.07 | $-0.04 | $-0.01 | $-0.01 | $-0.01 | $-0.01 |
| Diluted EPS? | $-0.03 | $-0.04 | $-0.07 | $-0.09 | $-0.07 | $-0.04 | $-0.01 | $-0.01 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality