Financials in GBp. Standardized financial statements.
A compact view of how Mpac Group plc turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £174.10M | £122.40M | £114.20M | £97.70M | £94.30M | £83.70M | £88.80M | £58.30M | £53.40M | £41.50M |
| Revenue Growth? | +42.2% | +7.2% | +16.9% | +3.6% | +12.7% | -5.7% | +52.3% | +9.2% | +28.7% | 0.0% |
| Cost of Revenue? | £116.90M | £85.60M | £82.60M | £74.90M | £65.40M | £61.00M | £62.80M | £44.30M | £38.90M | £30.50M |
| Gross Profit? | £57.20M | £34.70M | £31.60M | £22.80M | £28.90M | £22.70M | £26.00M | £14.00M | £14.50M | £11.00M |
| Gross Margin? | +32.9% | +28.3% | +27.7% | +23.3% | +30.6% | +27.1% | +29.3% | +24.0% | +27.2% | +26.5% |
| Operating Expenses? | £48.30M | £33.40M | £27.70M | £21.90M | £20.60M | £21.40M | £20.70M | £21.40M | £9.90M | £13.90M |
| Operating Income? | £8.90M | £7.70M | £3.90M | £900,000 | £8.30M | £4.00M | £5.30M | -£7.60M | £4.60M | -£2.90M |
| EBITDA? | £19.20M | £10.20M | £11.10M | £5.00M | £12.40M | £7.00M | £8.50M | -£5.10M | £5.40M | -£1.80M |
| Income Before Tax | -£7.70M | £3.40M | £4.70M | £200,000 | £8.20M | £2.90M | £5.40M | -£7.40M | £4.30M | -£3.10M |
| Income Tax Expense | £1.80M | £2.00M | £2.00M | £600,000 | £400,000 | -£1.30M | -£500,000 | -£1.40M | £1.90M | -£700,000 |
| Net Income? | -£9.50M | £1.40M | £2.70M | -£400,000 | £7.80M | £4.20M | £5.90M | -£6.00M | £1.60M | -£600,000 |
| EPS? | £-0.32 | £0.06 | £0.13 | £-0.02 | £0.39 | £0.21 | £0.30 | £-0.30 | £0.08 | £-0.03 |
| Diluted EPS? | £-0.32 | £0.06 | £0.13 | £-0.02 | £0.38 | £0.20 | £0.29 | £-0.30 | £0.08 | £-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality