Financials in USD. Standardized financial statements.
A compact view of how Mynaric AG turns revenue into operating income and net income.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $5.39M | $4.42M | $2.35M | $679,000 | $114,000 | $4.52M | $2.93M | $509,020 | $1.86M | $1.30M |
| Revenue Growth? | +21.9% | +87.8% | +246.8% | +495.6% | -97.5% | +54.3% | +475.4% | -72.6% | +43.2% | 0.0% |
| Cost of Revenue? | $16.73M | $56.98M | $33.32M | $16.00M | $2.89M | $1.26M | $1.20M | $195,396 | $799,947 | $607,678 |
| Gross Profit? | -$11.34M | -$52.55M | -$30.97M | -$15.32M | -$2.78M | $3.26M | $1.72M | $313,624 | $1.06M | $687,806 |
| Gross Margin? | -210.4% | -1188.4% | -1315.0% | -2256.7% | -2437.7% | +72.1% | +58.9% | +61.6% | +56.9% | +53.1% |
| Operating Expenses? | $67.82M | $22.08M | $11.83M | $5.34M | $12.98M | $11.03M | $8.68M | -$2.15M | -$1.90M | -$884,104 |
| Operating Income? | -$79.16M | -$74.64M | -$42.80M | -$20.67M | -$10.08M | -$7.78M | -$6.95M | -$1.84M | -$843,575 | -$196,298 |
| EBITDA? | -$71.08M | -$64.76M | -$37.02M | -$17.93M | -$9.68M | -$7.37M | -$6.82M | -$1.71M | -$740,763 | -$152,119 |
| Income Before Tax | -$94.08M | -$73.76M | -$43.69M | -$20.64M | -$9.90M | -$7.78M | -$6.92M | -$1.84M | -$840,779 | -$196,161 |
| Income Tax Expense | -$552,000 | -$24,000 | $1.79M | $0 | $0 | $249 | -$62,587 | $255,540 | $205,624 | $335 |
| Net Income? | -$93.53M | -$73.78M | -$45.48M | -$20.64M | -$9.90M | -$7.78M | -$6.92M | -$1.84M | -$840,779 | -$195,826 |
| EPS? | $-15.48 | $-13.57 | $-10.70 | $-6.16 | $-3.41 | $-2.88 | $-2.56 | $-0.70 | $-0.31 | $-0.07 |
| Diluted EPS? | $-15.48 | $-13.57 | $-10.70 | $-6.16 | $-3.41 | $-2.88 | $-2.56 | $-0.68 | $-0.31 | $-0.07 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality