Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | -$763,000 | $6.70M | $27,554 | $51,905 | $873,699 | -$101,000 | $3,846.72 | -$41,928 |
| Revenue Growth? | 0.0% | +100.0% | -111.4% | +24201.4% | -46.9% | -94.1% | +965.0% | -2725.6% | +109.2% | 0.0% |
| Cost of Revenue? | $0 | $11.18M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | -$11.18M | -$763,000 | $6.70M | $27,554 | $51,905 | $12,863 | -$101,000 | $3,846.72 | -$41,928 |
| Gross Margin? | 0.0% | 0.0% | +100.0% | +100.0% | +100.0% | +100.0% | +1.5% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | $12.66M | $81.59M | $16.19M | $3.06M | $6.97M | $100,743 | $191,654 | $163,087 | $260,524 | $215,941 |
| Operating Income? | -$12.66M | -$81.59M | -$16.19M | -$92.25M | -$7.08M | -$426,000 | $682,045 | -$295,000 | -$256,697.943 | -$238,000 |
| EBITDA? | -$1.48M | -$81.59M | -$16.19M | -$2.96M | -$7.08M | -$130,000 | $0 | -$183,000 | -$260,524.901 | -$216,000 |
| Income Before Tax | -$21.01M | -$219.50M | -$57.86M | -$92.00M | $20.28M | -$708,000 | $395,275 | -$1.47M | -$277,162.179 | -$258,000 |
| Income Tax Expense | $0 | $126.17M | $0 | -$10.04M | $10.04M | -$173,000 | $1.07M | -$110,000 | $24,369 | $0 |
| Net Income? | -$21.01M | -$219.50M | -$57.86M | -$81.96M | $10.24M | -$708,000 | $395,275 | -$1.47M | -$277,162.179 | -$258,000 |
| EPS? | $-0.94 | $-10.51 | $-5.52 | $-35.80 | $12.00 | $-16.20 | $9.10 | $-52.53 | $-10.11 | $-9.41 |
| Diluted EPS? | $-0.94 | $-11.80 | $-5.60 | $-35.80 | $7.80 | $-16.20 | $8.19 | $-52.50 | $-10.11 | $-9.41 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality