Financials in CAD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $188 | $225 | $7,360 | $112 | $0 |
| Gross Profit? | $0 | -$188 | -$225 | -$7,360 | -$112 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $809,316 | $411,283 | $318,489 | $457,432 | $51,650 | $2,204 |
| Operating Income? | -$809,316 | -$411,471 | -$318,714 | -$466,254 | -$51,762 | -$2,200 |
| EBITDA? | -$809,316 | -$1.15M | -$346,307 | -$470,832 | -$51,650 | -$2,200 |
| Income Before Tax | -$647,445 | -$1.19M | -$348,261 | -$481,396 | -$52,931 | -$2,224 |
| Income Tax Expense | $0 | $0 | $5 | $0 | -$1,171 | $0 |
| Net Income? | -$647,445 | -$1.19M | -$348,261 | -$481,396 | -$52,931 | -$2,224 |
| EPS? | $-0.09 | $-0.07 | $-0.02 | $-0.03 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.09 | $-0.07 | $-0.02 | $-0.03 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality