Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $19.05M | $17.53M | $13.88M | $14.93M | $7.34M | $5.35M | $2.58M | $666,164 | $91,051 | $13,163 |
| Operating Income? | -$19.05M | -$17.53M | -$13.88M | -$14.93M | -$7.34M | -$5.35M | -$2.58M | -$666,164 | -$29,418 | -$13,163 |
| EBITDA? | -$17.98M | -$17.10M | -$13.73M | -$15.76M | -$7.15M | -$5.31M | -$2.56M | -$664,303 | -$91,051 | -$13,163 |
| Income Before Tax | -$18.82M | -$17.47M | -$13.88M | -$18.63M | -$7.38M | -$5.32M | -$2.54M | -$657,646 | -$28,456 | -$31,084 |
| Income Tax Expense | $2,000 | $2,000 | $2,000 | $1,600 | $1,600 | $1,600 | $1,589 | $1,600 | $800 | $0 |
| Net Income? | -$18.82M | -$17.47M | -$13.88M | -$18.63M | -$7.38M | -$5.32M | -$2.54M | -$659,246 | -$106,559 | -$31,084 |
| EPS? | $-15.30 | $-23.40 | $-38.40 | $-82.20 | $-35.70 | $-26.70 | $-13.80 | $-4.50 | $-2.74 | $-2.24 |
| Diluted EPS? | $-15.30 | $-23.40 | $-38.40 | $-82.20 | $-35.70 | $-26.70 | $-13.80 | $-4.50 | $-2.74 | $-2.24 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality