Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2020 | FY 2019 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $133,369 | $87,309 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | +52.8% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $129,040 | $132,582 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $4,329 | -$45,273 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | +3.2% | -51.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $0 | $0 | $1.04M | $2.00M | $653,380 | $22,545 | $8,363 | $4,754 | $7,981 | -$22,238 |
| Operating Income? | $0 | $0 | -$1.04M | -$2.04M | -$653,000 | -$22,545 | -$8,440 | $0 | $0 | $0 |
| EBITDA? | $0 | $0 | -$1.71M | -$1.98M | -$653,000 | -$22,545 | -$8,363 | -$4,754 | -$7,981 | $22,238 |
| Income Before Tax | -$241 | -$218 | -$2.45M | -$2.14M | -$698,000 | $0 | $0 | $0 | $0 | $0 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$241 | -$218 | -$2.45M | -$2.14M | -$698,000 | -$22,545 | -$8,363 | -$4,754 | -$7,981 | -$22,238 |
| EPS? | $-0.00 | $-0.00 | $-22.94 | $-39.28 | $-14.99 | $-3.00 | $-1.50 | $-0.73 | $-1.22 | $-3.40 |
| Diluted EPS? | $-0.00 | $-0.00 | $-22.94 | $-39.28 | $-14.99 | $-3.00 | $-1.50 | $-0.73 | $-1.22 | $-3.40 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality