Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $16.70M | $16.16M | $8.83M | $10.54M | $9.13M | $6.51M | $4.32M | $3.40M | $16.60M | $1.19M |
| Operating Income? | -$16.70M | -$16.16M | -$8.83M | -$10.54M | -$9.13M | -$6.51M | -$4.32M | -$3.40M | -$16.60M | -$1.19M |
| EBITDA? | -$16.70M | -$16.16M | -$8.83M | -$10.54M | -$9.13M | $0 | -$4.22M | $0 | -$16.55M | $8,032 |
| Income Before Tax | -$13.72M | -$15.59M | -$8.40M | -$10.52M | -$9.10M | -$6.30M | -$4.22M | -$3.30M | -$16.55M | -$1.18M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$71,615 | $0 | $800 |
| Net Income? | -$13.72M | -$15.59M | -$8.40M | -$10.52M | -$9.10M | -$6.30M | -$4.22M | -$3.23M | -$16.55M | -$1.19M |
| EPS? | $-1.85 | $-1.36 | $-0.58 | $-0.83 | $-0.73 | $-0.58 | $-0.40 | $-0.31 | $-1.59 | $-0.12 |
| Diluted EPS? | $-1.85 | $-1.36 | $-0.58 | $-0.83 | $-0.73 | $-0.58 | $-0.40 | $-0.31 | $-1.59 | $-0.12 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality