Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $12,514 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $15,692 | $12,514 | $16.112 | $22.444 | $0 |
| Gross Profit? | $0 | -$15,692 | $0 | -$16.112 | -$22.444 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.21M | $1.31M | $1.03M | $1.85M | $1.08M | $44,187 |
| Operating Income? | -$1.21M | -$1.33M | -$1.04M | -$1.86M | -$1.02M | -$44,190 |
| EBITDA? | -$4.72M | -$1.33M | -$1.13M | -$1.30M | $0 | $0 |
| Income Before Tax | -$4.72M | -$3.72M | -$1.12M | -$2.44M | -$1.08M | -$132,693 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$132 |
| Net Income? | -$4.72M | -$3.72M | -$1.12M | -$2.44M | -$1.08M | -$44,187 |
| EPS? | $-0.08 | $-0.06 | $-0.02 | $-0.08 | $-0.05 | $-22024.67 |
| Diluted EPS? | $-0.08 | $-0.06 | $-0.02 | $-0.08 | $-0.05 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality