Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $527,000 | $3.16M | $3.22M | $0 | $0 | $6,683.69 | $6,681.558 | $5,500.916 | $0 |
| Gross Profit? | $0 | -$527,000 | -$3.16M | -$3.22M | $0 | $0 | -$6,683.69 | -$6,681.558 | -$5,500.916 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $166.31M | $103.39M | $90.70M | $66.33M | $93.85M | $33.03M | $461,501 | $855,262 | $1.23M | $111,252 |
| Operating Income? | -$166.31M | -$103.92M | -$93.87M | -$66.33M | -$93.85M | -$33.03M | -$468,180 | -$861,940 | -$1.24M | -$111,250 |
| EBITDA? | -$178.31M | -$105.87M | -$92.57M | -$63.15M | -$91.24M | -$33.57M | -$1.11M | -$851,262 | -$1.51M | -$111,250 |
| Income Before Tax | -$183.79M | -$108.68M | -$95.73M | -$56.80M | -$94.19M | -$33.94M | -$1.12M | -$857,944 | -$1.23M | -$179,900 |
| Income Tax Expense | $0 | $0 | $0 | $0 | -$1.16M | $0 | -$3.69 | -$1.905 | -$1.703 | $0 |
| Net Income? | -$183.79M | -$108.68M | -$95.73M | -$56.80M | -$93.04M | -$34.10M | -$1.12M | -$857,944 | -$1.23M | -$179,900 |
| EPS? | $-2.06 | $-1.54 | $-2.44 | $-1.84 | $-3.40 | $-1.92 | $-2.94 | $-2.74 | $-4.85 | $-2.24 |
| Diluted EPS? | $-2.06 | $-0.15 | $-2.44 | $-1.84 | $-3.40 | $-1.92 | $-2.94 | $-2.74 | $-4.85 | $-2.24 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality