Financials in USD. Standardized financial statements.
A compact view of how Merchants & Marine Bancorp, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $54.68M | $49.44M | $42.77M | $31.72M | $29.38M | $28.36M | $27.41M | $25.12M | $24.44M | $24.01M |
| Revenue Growth? | +10.6% | +15.6% | +34.9% | +7.9% | +3.6% | +3.5% | +9.1% | +2.8% | +1.8% | 0.0% |
| Cost of Revenue? | $9.21M | $4.04M | $2.03M | $1.59M | $3.56M | $4.06M | $4.28M | $3.27M | $2.67M | $2.12M |
| Gross Profit? | $45.48M | $45.41M | $40.74M | $30.13M | $25.83M | $24.29M | $23.13M | $21.85M | $21.76M | $21.89M |
| Gross Margin? | +83.2% | +91.8% | +95.3% | +95.0% | +87.9% | +85.7% | +84.4% | +87.0% | +89.1% | +91.2% |
| Operating Expenses? | $40.51M | $38.38M | $33.32M | $27.17M | $23.23M | $19.33M | $18.23M | $16.97M | $16.13M | $15.50M |
| Operating Income? | $4.96M | $12.21M | $7.42M | $2.96M | $2.59M | $4.96M | $4.89M | $4.88M | $5.63M | $6.39M |
| EBITDA? | $4.96M | $9.00M | $9.17M | $4.73M | $4.21M | $6.39M | $6.17M | $5.94M | $6.68M | $7.45M |
| Income Before Tax | $4.96M | $7.03M | $7.42M | $2.96M | $2.59M | $4.96M | $4.89M | $4.88M | $5.63M | $6.39M |
| Income Tax Expense | $680,508 | $1.10M | $1.39M | -$11,450 | $410,231 | $943,401 | $744,762 | $612,699 | $2.11M | $1.38M |
| Net Income? | $4.28M | $5.94M | $6.03M | $2.97M | $2.18M | $4.02M | $4.15M | $4.27M | $3.52M | $5.01M |
| EPS? | $2.46 | $4.06 | $4.53 | $2.23 | $1.64 | $3.02 | $3.12 | $3.21 | $2.65 | $3.77 |
| Diluted EPS? | $2.46 | $4.06 | $4.53 | $2.23 | $1.64 | $3.02 | $3.12 | $3.21 | $2.65 | $3.77 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality