Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $4,901 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1,827 | $3,031 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $3,074 | -$3,031 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +62.7% | 0.0% |
| Operating Expenses? | $126,280 | $115,360 | $135,039 | $321,176 | $3.13M | $601,879 | $476,046 | $613,378 | $2.58M | $67,148 |
| Operating Income? | -$126,280 | -$115,360 | -$135,039 | -$321,176 | -$3.13M | -$602,000 | -$476,000 | -$613,000 | -$2.57M | -$67,148 |
| EBITDA? | $740,633 | -$1.10M | $448,863 | $117,795 | -$2.47M | $0 | $2.08M | -$466,000 | -$766,302 | -$64,117 |
| Income Before Tax | $684,742 | -$1.16M | $227,040 | -$166,000 | -$3.29M | -$2.01M | $2.06M | -$2.02M | -$972,583 | -$71,228 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$476 | $0 | $0 | $0 |
| Net Income? | $684,742 | -$1.16M | $227,040 | -$166,000 | -$3.29M | -$2.01M | $2.06M | -$2.02M | -$972,583 | -$71,228 |
| EPS? | $0.21 | $-1.40 | $0.27 | $-0.17 | $-4.70 | $-1096.93 | $11872.00 | $-26861.75 | $-19777.73 | $-1656.47 |
| Diluted EPS? | $0.02 | $-1.40 | $0.27 | $-0.17 | $-4.70 | $-1096.93 | $11872.00 | $-26861.75 | $-19451.66 | $-1656.47 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality