Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $186,173 | $35,837 | $33,597 | $25,180 | $24,700 | $23,981 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | +419.5% | +6.7% | +33.4% | +1.9% | +3.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $5.033 | $6.042 | $6,422 | $6,621 | $10,454 | $0 | $0 |
| Gross Profit? | $0 | $0 | $186,173 | $35,831 | $33,590 | $18,758 | $18,079 | $13,527 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | +100.0% | +100.0% | +100.0% | +74.5% | +73.2% | +56.4% | 0.0% | 0.0% |
| Operating Expenses? | $35,409 | $60,973 | $148,500 | $63,348 | $76,053 | $80,859 | $83,332 | $131,592 | $1.25M | $150,438 |
| Operating Income? | -$35,409 | -$60,973 | $37,673 | -$31,679 | -$47,460 | -$60,971 | -$64,115 | -$116,271 | -$1.25M | -$179,188 |
| EBITDA? | $0 | $0 | $37,673 | -$4,168 | -$47,460 | -$60,971 | -$64,115 | -$116,271 | -$1.25M | -$153,709 |
| Income Before Tax | -$35,409 | -$60,973 | $37,673 | -$31,679 | -$47,460 | -$60,971 | -$64,115 | -$116,271 | -$4.72M | -$179,188 |
| Income Tax Expense | $0 | $0 | $0 | $0 | -$47.46 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$35,409 | -$60,973 | $37,673 | -$31,679 | -$47,460 | -$60,971 | -$64,115 | -$116,271 | -$4.72M | -$179,188 |
| EPS? | $0.00 | $0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.59 | $-0.11 |
| Diluted EPS? | $0.00 | $0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.59 | $-0.11 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality