Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $1.07M | $635,318 | $625,261 | $36,027 | $89,037 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | +68.1% | +1.6% | +1635.5% | -59.5% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $4.65M | $1.22M | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $1.07M | -$4.01M | -$591,249 | $36,027 | $89,037 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | -631.8% | -94.6% | +100.0% | +100.0% |
| Operating Expenses? | $6.88M | $6.54M | $11.97M | $10.06M | $9.42M | $9.50M | $17.14M | $12.45M | $229,374 | $116,103 |
| Operating Income? | -$6.88M | -$6.54M | -$11.97M | -$10.06M | $48.44M | -$9.50M | -$21.15M | -$13.04M | -$193,347 | -$27,066 |
| EBITDA? | -$6.51M | -$6.51M | -$11.70M | -$52.98M | $74.84M | -$20.15M | -$29.48M | -$13.03M | $846,119 | -$152,071 |
| Income Before Tax | -$6.55M | -$10.83M | -$11.78M | -$53.07M | $74.45M | -$21.61M | -$31.13M | -$12.82M | $0 | $0 |
| Income Tax Expense | $8,226 | $135,018 | -$397 | $343 | $2,648 | $4,401 | $1,867 | $826 | -$1,400 | $0 |
| Net Income? | -$6.56M | -$10.96M | -$11.78M | -$53.07M | $74.44M | -$21.62M | -$31.13M | -$12.83M | -$191,947 | -$27,066 |
| EPS? | $-0.04 | $-0.06 | $-0.07 | $-0.33 | $0.61 | $-0.18 | $-0.27 | $-0.12 | $-0.03 | $-0.01 |
| Diluted EPS? | $-0.04 | $-0.06 | $-0.07 | $-0.33 | $0.60 | $-0.18 | $-0.27 | $-0.12 | $-0.03 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality