Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $70,514 | $72,345 | $31,423 | $85,315 | $91,012 | $33,206 | $33,952 | $35,982 | $103,384 |
| Gross Profit? | $0 | -$70,514 | -$72,345 | -$31,423 | -$85,315 | -$91,012 | -$33,206 | -$33,952 | -$35,982 | -$103,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.46M | $2.84M | $5.79M | $3.58M | $6.57M | $4.09M | $2.30M | $4.26M | $3.48M | $2.90M |
| Operating Income? | -$2.46M | -$2.99M | -$5.30M | -$3.18M | -$6.05M | -$4.09M | -$55.76M | -$4.02M | -$3.48M | -$2.59M |
| EBITDA? | -$2.46M | -$2.81M | -$5.01M | -$3.10M | -$6.03M | -$3.99M | $53.67M | -$4.62M | -$3.35M | -$2.59M |
| Income Before Tax | -$26.53M | -$5.76M | -$4.88M | $4.44M | -$10.84M | -$4.18M | $51.12M | -$3.39M | -$3.88M | -$58.61M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$53.42M | -$371,000 | $245,132 | $0 |
| Net Income? | -$26.53M | -$5.76M | -$4.88M | $4.38M | -$10.94M | -$4.18M | $51.12M | -$3.39M | -$3.83M | -$58.61M |
| EPS? | $-0.14 | $-0.03 | $-0.03 | $0.03 | $-0.09 | $-0.05 | $0.77 | $-0.08 | $-0.13 | $-3.07 |
| Diluted EPS? | $-0.14 | $-0.03 | $-0.03 | $0.03 | $-0.09 | $-0.05 | $0.77 | $-0.07 | $-0.13 | $-3.07 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality