Financials in USD. Standardized financial statements.
A compact view of how MMG Limited turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $6.23B | $4.48B | $4.35B | $3.26B | $4.24B | $3.03B | $3.03B | $3.67B | $3.74B | $2.49B |
| Revenue Growth? | +39.0% | +3.1% | +33.2% | -23.1% | +39.8% | +0.2% | -17.6% | -1.8% | +50.1% | 0.0% |
| Cost of Revenue? | $3.50B | $2.73B | $3.50B | $2.25B | $2.19B | $2.27B | $2.32B | $2.57B | $2.22B | $1.97B |
| Gross Profit? | $2.73B | $1.75B | $842.42M | $1.02B | $2.05B | $764.71M | $705.41M | $1.11B | $1.52B | $517.72M |
| Gross Margin? | +43.9% | +39.0% | +19.4% | +31.2% | +48.3% | +25.2% | +23.3% | +30.2% | +40.5% | +20.8% |
| Operating Expenses? | $391.08M | $639.50M | $283.66M | $254.00M | $34.90M | $42.20M | $225.35M | $281.89M | $319.70M | $237.79M |
| Operating Income? | $2.34B | $1.11B | $1.46B | $762.41M | $1.77B | $528.85M | $480.06M | $826.76M | $1.20B | $279.94M |
| EBITDA? | $3.45B | $2.04B | $1.50B | $1.55B | $2.58B | $1.38B | $1.33B | $1.76B | $2.09B | $993.39M |
| Income Before Tax | $1.73B | $621.40M | $189.60M | $461.60M | $1.50B | $52.41M | -$170.95M | $306.52M | $738.28M | -$48.36M |
| Income Tax Expense | $772.94M | $255.40M | $67.50M | $217.52M | $581.38M | $46.81M | $25.44M | $169.78M | $393.26M | $50.46M |
| Net Income? | $510.15M | $161.90M | $9.00M | $172.40M | $667.10M | -$64.72M | -$231.68M | $54.16M | $147.10M | -$152.88M |
| EPS? | $0.04 | $0.02 | $0.00 | $0.02 | $0.08 | $-0.01 | $-0.03 | $0.01 | $0.02 | $-0.02 |
| Diluted EPS? | $0.04 | $0.02 | $0.00 | $0.02 | $0.08 | $-0.01 | $-0.03 | $0.01 | $0.02 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality