Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $36,394 | $36,394 | $36,394 | $35,877 | $34,875 | $34,663 | $30,914 | $1,851 | $386 | $1,947 |
| Gross Profit? | -$36,394 | -$36,394 | -$36,394 | -$35,877 | -$34,875 | -$34,663 | -$30,914 | -$1,851 | -$386 | -$1,947 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.40M | $1.26M | $1.77M | $2.93M | $1.05M | $1.12M | $1.86M | $1.95M | $584,106 | $233,239 |
| Operating Income? | -$1.44M | -$1.30M | -$1.81M | -$2.96M | -$1.08M | -$1.15M | -$1.89M | -$1.95M | -$584,106 | -$233,239 |
| EBITDA? | -$1.40M | -$1.27M | -$1.77M | -$2.93M | -$1.05M | -$1.12M | -$1.86M | -$1.95M | -$583,720 | -$231,292 |
| Income Before Tax | -$2.30M | -$2.46M | -$1.98M | -$228,730 | -$24.53M | -$4.39M | -$3.99M | $2.23M | -$6.77M | -$2.52M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$1,824 | -$1,838 |
| Net Income? | -$2.30M | -$2.46M | -$1.98M | -$228,730 | -$24.53M | -$4.39M | -$5.96M | $1.84M | -$6.76M | -$2.52M |
| EPS? | $-0.00 | $-0.00 | $-0.05 | $-0.02 | $-14.20 | $-6.60 | $-1265.90 | $1190.00 | $-10000.00 | $-20000.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.05 | $-0.02 | $-14.20 | $-6.60 | $-1265.90 | $900.00 | $-10000.00 | $-20000.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality