Financials in USD. Standardized financial statements.
A compact view of how Melexis N.V. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $839.30M | $932.81M | $964.30M | $836.16M | $643.79M | $507.52M | $486.86M | $569.37M | $511.66M | $456.28M |
| Revenue Growth? | -10.0% | -3.3% | +15.3% | +29.9% | +26.9% | +4.2% | -14.5% | +11.3% | +12.1% | 0.0% |
| Cost of Revenue? | $515.41M | $531.46M | $524.08M | $461.48M | $370.19M | $309.53M | $290.63M | $308.23M | $276.27M | $247.74M |
| Gross Profit? | $323.89M | $401.35M | $440.22M | $374.68M | $273.60M | $197.99M | $196.23M | $261.14M | $235.40M | $208.55M |
| Gross Margin? | +38.6% | +43.0% | +45.7% | +44.8% | +42.5% | +39.0% | +40.3% | +45.9% | +46.0% | +45.7% |
| Operating Expenses? | $189.98M | $181.46M | $178.97M | $148.15M | $125.15M | $122.45M | $125.61M | $122.65M | $104.98M | $94.49M |
| Operating Income? | $133.91M | $219.89M | $261.25M | $226.53M | $148.45M | $75.53M | $70.63M | $138.49M | $132.61M | $114.37M |
| EBITDA? | $189.16M | $265.53M | $304.58M | $269.85M | $192.59M | $121.52M | $112.86M | $177.61M | $162.78M | $139.93M |
| Income Before Tax | $135.84M | $205.32M | $253.16M | $238.38M | $154.30M | $75.91M | $69.25M | $138.74M | $135.99M | $113.08M |
| Income Tax Expense | $23.38M | $33.88M | $43.70M | $41.23M | $23.19M | $6.61M | $8.99M | $23.29M | $25.03M | $16.82M |
| Net Income? | $112.46M | $171.45M | $209.46M | $197.15M | $131.11M | $69.30M | $60.26M | $115.45M | $110.95M | $96.26M |
| EPS? | $2.80 | $4.24 | $5.18 | $4.88 | $3.25 | $1.73 | $1.50 | $2.88 | $2.77 | $2.40 |
| Diluted EPS? | $2.80 | $4.24 | $5.18 | $4.88 | $3.25 | $1.73 | $1.50 | $2.86 | $2.75 | $2.38 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality