Financials in USD. Standardized financial statements.
A compact view of how Metals X Limited turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $284.89M | $218.91M | $153.78M | $133.36M | $228.97M | $93.83M | $72.76M | $204.72M | $209.90M | $238.17M |
| Revenue Growth? | +30.1% | +42.4% | +15.3% | -41.8% | +144.0% | +29.0% | -64.5% | -2.5% | -11.9% | 0.0% |
| Cost of Revenue? | $159.18M | $114.56M | $107.42M | $101.03M | $93.70M | $75.14M | $166.17M | $227.82M | $207.79M | $244.34M |
| Gross Profit? | $125.71M | $104.36M | $46.36M | $32.34M | $135.27M | $18.69M | -$22.72M | -$23.09M | $2.11M | $20.12M |
| Gross Margin? | +44.1% | +47.7% | +30.1% | +24.2% | +59.1% | +19.9% | -31.2% | -11.3% | +1.0% | +8.4% |
| Operating Expenses? | $4.21M | $17.70M | $3.80M | $3.11M | $8.02M | $9.57M | $62.38M | $78.16M | $16.59M | $102.31M |
| Operating Income? | $121.50M | $86.66M | $42.80M | $29.23M | $127.16M | $13.37M | -$11.37M | -$100.37M | -$15.03M | -$4.82M |
| EBITDA? | $147.90M | $129.79M | $58.68M | $40.61M | $138.83M | $27.79M | $20.33M | -$10.57M | $11.56M | $33.62M |
| Income Before Tax | $138.22M | $120.23M | $26.82M | $27.90M | $133.81M | $23.98M | -$12.34M | -$116.97M | -$26.30M | -$67.66M |
| Income Tax Expense | $33.66M | $17.88M | $12.23M | $7.97M | -$42.52M | -$48.84M | $3.80M | $1.55M | -$7.80M | $36.09M |
| Net Income? | $104.56M | $102.35M | $14.59M | $19.93M | $183.89M | $88.25M | -$80.34M | -$116.97M | -$26.30M | $134.01M |
| EPS? | $0.12 | $0.11 | $0.02 | $0.02 | $0.20 | $0.10 | $-0.09 | $-0.17 | $-0.04 | $0.21 |
| Diluted EPS? | $0.12 | $0.11 | $0.02 | $0.02 | $0.20 | $0.10 | $-0.09 | $-0.17 | $-0.04 | $0.21 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality