Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $2.62M | $0 | $0 | $0 | $4,971 | $0 |
| Gross Profit? | -$2.62M | $0 | $0 | $0 | -$4,971 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $242.22M | $143.09M | $54.12M | $65.06M | $53.57M | $105,755 |
| Operating Income? | -$244.83M | -$143.09M | -$54.12M | -$65.06M | -$53.58M | -$105,755 |
| EBITDA? | -$219.85M | -$141.71M | -$53.75M | -$64.90M | -$53.63M | -$90,838 |
| Income Before Tax | -$229.71M | -$120.96M | -$43.98M | -$64.47M | -$53.64M | -$90,838 |
| Income Tax Expense | $611,000 | $282,199 | $94,388 | $36,366 | $4,755 | $0 |
| Net Income? | -$227.32M | -$118.94M | -$36.01M | -$49.97M | -$53.64M | -$90,838 |
| EPS? | $-3.53 | $-1.89 | $-0.73 | $-2.20 | $-1.45 | $-0.01 |
| Diluted EPS? | $-3.53 | $-1.89 | $-0.73 | $-2.20 | $-1.45 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality