Financials in USD. Standardized financial statements.
A compact view of how Miller Industries, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $790.27M | $1.26B | $1.15B | $848.46M | $717.48M | $651.29M | $818.17M | $711.71M | $615.10M | $601.12M |
| Revenue Growth? | -37.2% | +9.0% | +35.9% | +18.3% | +10.2% | -20.4% | +15.0% | +15.7% | +2.3% | 0.0% |
| Cost of Revenue? | $669.88M | $1.09B | $1.00B | $766.04M | $647.62M | $568.21M | $721.68M | $628.37M | $548.00M | $536.84M |
| Gross Profit? | $120.39M | $170.81M | $151.85M | $82.42M | $69.85M | $83.08M | $96.49M | $83.34M | $67.10M | $64.28M |
| Gross Margin? | +15.2% | +13.6% | +13.2% | +9.7% | +9.7% | +12.8% | +11.8% | +11.7% | +10.9% | +10.7% |
| Operating Expenses? | $88.98M | $86.32M | $73.09M | $52.83M | $46.23M | $39.71M | $43.39M | $39.54M | $35.56M | $32.32M |
| Operating Income? | $31.41M | $84.48M | $78.77M | $29.59M | $23.62M | $43.36M | $53.09M | $43.79M | $31.54M | $31.96M |
| EBITDA? | $46.09M | $98.13M | $93.00M | $40.87M | $34.16M | $48.91M | $61.89M | $51.29M | $38.07M | $37.07M |
| Income Before Tax | $31.49M | $80.13M | $73.78M | $25.73M | $21.77M | $38.10M | $50.38M | $41.66M | $30.34M | $31.08M |
| Income Tax Expense | $8.48M | $16.64M | $15.49M | $5.39M | $5.51M | $8.27M | $11.27M | $7.92M | $7.32M | $11.15M |
| Net Income? | $23.01M | $63.49M | $58.29M | $20.35M | $16.25M | $29.83M | $39.11M | $33.75M | $23.02M | $19.92M |
| EPS? | $2.01 | $5.55 | $5.10 | $1.78 | $1.42 | $2.62 | $3.43 | $2.96 | $2.02 | $1.76 |
| Diluted EPS? | $1.98 | $5.47 | $5.07 | $1.78 | $1.42 | $2.62 | $3.43 | $2.96 | $2.02 | $1.75 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality