Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $7,793 | $16,358 | $45,158 | $13,910 | $33,612 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -52.4% | -63.8% | +224.6% | -58.6% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $39,303 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $7,793 | $16,358 | $45,158 | $13,910 | -$5,691 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% | +100.0% | +100.0% | -16.9% |
| Operating Expenses? | $24,641 | $19,050 | $389,070 | $78,059 | $184,357 | $158,780 | $15,335 | $30,960 | $31,008 | $111,439 |
| Operating Income? | -$24,641 | -$19,050 | -$389,070 | -$78,060 | -$184,360 | -$150,990 | $1,020 | $14,200 | -$17,100 | -$117,130 |
| EBITDA? | -$24,641 | -$19,050 | -$207,095 | $117,746 | $50,751 | $69,651 | $996,964 | $14,198 | -$16,608 | -$67,859 |
| Income Before Tax | -$24,641 | -$19,050 | -$542,502 | -$266,114 | -$289,195 | -$136,643 | $889,787 | -$145,161 | -$166,647 | -$209,272 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$24,641 | -$19,050 | -$542,502 | -$266,114 | -$289,195 | -$136,643 | $889,787 | -$145,161 | -$166,647 | -$209,272 |
| EPS? | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality