Financials in USD. Standardized financial statements.
A compact view of how Mercator Minerals Ltd. turns revenue into operating income and net income.
| Metric | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $215.31M | $262.62M | $262.98M | $182.56M | $88.70M | $29.18M | $36.07M | $31.01M | $11.27M | $4.55M |
| Revenue Growth? | -18.0% | -0.1% | +44.0% | +105.8% | +204.0% | -19.1% | +16.3% | +175.2% | +147.9% | 0.0% |
| Cost of Revenue? | $223.44M | $226.41M | $186.21M | $117.30M | $71.58M | $27.94M | $9.98M | $5.47M | $5.73M | $2.87M |
| Gross Profit? | -$8.13M | $36.21M | $76.77M | $65.26M | $17.11M | $1.24M | $26.09M | $25.54M | $5.54M | $1.68M |
| Gross Margin? | -3.8% | +13.8% | +29.2% | +35.7% | +19.3% | +4.3% | +72.3% | +82.4% | +49.2% | +37.0% |
| Operating Expenses? | $9.20M | $11.55M | $34.11M | $37.84M | $24.02M | $18.35M | $32.68M | $12.75M | $5.00M | $2.26M |
| Operating Income? | -$185.14M | -$95.10M | $42.66M | $27.42M | -$21.13M | -$30.89M | -$6.59M | $12.79M | $538,173 | -$578,081.588 |
| EBITDA? | -$147.44M | -$85.36M | $136.00M | -$87.50M | $4.54M | -$14.44M | -$5.37M | $13.48M | $665,022 | -$1.08M |
| Income Before Tax | -$178.12M | -$116.33M | $110.42M | -$112.33M | -$20.75M | -$31.47M | -$9.42M | $12.36M | $223,228 | -$432,905.485 |
| Income Tax Expense | -$25.30M | $12.35M | $18.73M | $2.75M | -$3.17M | -$3.14M | $1.10M | $5.30M | -$135,950 | $141,747 |
| Net Income? | -$152.82M | -$128.69M | $91.69M | -$115.08M | -$17.58M | -$28.33M | -$10.53M | $7.07M | $359,177 | -$574,652.703 |
| EPS? | $-0.48 | $-0.48 | $0.41 | $-0.59 | $-0.13 | $-0.38 | $-0.16 | $0.13 | $0.01 | $-0.02 |
| Diluted EPS? | $-0.48 | $-0.48 | $0.23 | $-0.59 | $-0.13 | $-0.38 | $-0.16 | $0.11 | $0.01 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality