Financials in USD. Standardized financial statements.
A compact view of how MicroAlgo Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $60.05M | $74.19M | $81.72M | $84.97M | $82.04M | $47.15M | $15.97M |
| Revenue Growth? | -19.1% | -9.2% | -3.8% | +3.6% | +74.0% | +195.3% | 0.0% |
| Cost of Revenue? | $44.56M | $53.12M | $57.20M | $66.49M | $48.92M | $27.98M | $6.76M |
| Gross Profit? | $15.48M | $21.07M | $24.51M | $18.48M | $33.12M | $19.17M | $9.21M |
| Gross Margin? | +25.8% | +28.4% | +30.0% | +21.8% | +40.4% | +40.7% | +57.7% |
| Operating Expenses? | $14.74M | $18.31M | $59.06M | $26.15M | $22.71M | $4.76M | $1.66M |
| Operating Income? | $742,373 | $2.76M | -$34.54M | -$7.67M | $10.41M | $14.41M | $7.55M |
| EBITDA? | $939,471 | $2.80M | -$18.49M | $688,498 | $12.08M | $15.15M | $7.97M |
| Income Before Tax | $19.19M | $8.02M | -$37.15M | -$7.30M | $8.57M | $14.39M | $6.82M |
| Income Tax Expense | $1.04M | $840,943 | $352,282 | -$550,798 | $84,819 | $374,802 | $584,695 |
| Net Income? | $16.21M | $5.29M | -$37.79M | -$6.79M | $8.57M | $14.01M | $6.24M |
| EPS? | $2.12 | $1.44 | $-166.02 | $-34.94 | $39.07 | $63.86 | $29.45 |
| Diluted EPS? | $2.12 | $0.55 | $-166.02 | $-34.94 | $39.07 | $63.86 | $29.45 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality