Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $4,240 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $787 | $0 | $6,269 | $2,190 | $2,417.1 | $3,673 | $4,501.22 | $4,203.382 | $6,126.421 | $8,272.551 |
| Gross Profit? | -$787 | $0 | -$2,029 | -$2,190 | -$2,417.1 | -$3,673 | -$4,501.22 | -$4,203.382 | -$6,126.421 | -$8,272.551 |
| Gross Margin? | 0.0% | 0.0% | -47.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $482,545 | $721,614 | $1.11M | $451,435 | $599,522 | $734,616 | $1.54M | $1.28M | $1.36M | $173,841 |
| Operating Income? | -$483,331 | -$721,614 | -$1.06M | -$453,630 | -$526,419 | -$738,292 | -$1.54M | -$1.29M | -$1.37M | -$182,111 |
| EBITDA? | -$291,024 | -$721,614 | -$1.06M | -$447,939 | -$526,419 | -$917,217 | -$2.74M | -$1.28M | -$1.66M | -$173,842 |
| Income Before Tax | -$291,809 | $102,461 | -$1.27M | $84,833 | -$2.15M | -$728,817 | -$2.56M | -$2.44M | -$1.41M | -$65,422 |
| Income Tax Expense | $29,654 | $42,248 | $0 | -$925 | $0 | $0 | -$1,209.86 | $0.618 | $0.579 | -$3.551 |
| Net Income? | -$321,463 | $60,213 | -$1.27M | $84,833 | -$2.15M | -$728,817 | -$2.56M | -$2.44M | -$1.41M | -$65,422 |
| EPS? | $-0.03 | $0.01 | $-0.21 | $0.03 | $-0.70 | $-0.24 | $-1.53 | $-2.82 | $-2.20 | $-0.18 |
| Diluted EPS? | $-0.03 | $0.01 | $-0.21 | $0.03 | $-0.70 | $-0.24 | $-1.53 | $-2.82 | $-2.20 | $-0.18 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality