Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | -$1.76M | -$1.44M | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.30M | $50,736 | $1.76M | $0 | $311,104 |
| Operating Income? | -$1.30M | -$50,736 | -$1.76M | -$1.44M | -$311,000 |
| EBITDA? | -$1.30M | $443,117 | -$6.26M | -$8.90M | -$311,000 |
| Income Before Tax | $8.28M | $443,117 | $3.01M | $6.05M | -$245,000 |
| Income Tax Expense | $0 | $0 | -$4.77M | $0 | -$65,748 |
| Net Income? | $8.28M | $443,117 | $7.78M | $6.05M | -$180,000 |
| EPS? | $0.27 | $0.01 | $0.42 | $0.34 | $-0.01 |
| Diluted EPS? | $0.27 | $0.01 | $0.42 | $0.34 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality