Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.75M | $2.40M | $1.09M | $967,668 | $102,615 | $146,549 | $154,910 | $1.04M | $3.87M | $9.01M |
| Operating Income? | -$1.78M | -$2.08M | -$1.09M | -$968,000 | -$103,000 | -$152,000 | -$155,000 | -$1.04M | -$3.87M | -$9.01M |
| EBITDA? | -$1.78M | -$2.08M | -$1.09M | -$968,000 | -$103,000 | -$152,000 | -$155,000 | -$975,000 | -$3.78M | -$8.81M |
| Income Before Tax | -$1.73M | -$2.73M | -$1.09M | -$968,000 | -$103,000 | -$141,000 | -$123,000 | -$1.09M | -$5.18M | -$9.10M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $6.60M | $38,316 | $0 |
| Net Income? | -$1.73M | -$2.73M | -$1.09M | -$968,000 | -$103,000 | -$141,000 | -$123,000 | -$7.69M | -$5.18M | -$9.10M |
| EPS? | $-0.02 | $-0.04 | $-0.03 | $-0.03 | $-0.00 | $-0.01 | $-0.09 | $-5.92 | $-5.64 | $-12.32 |
| Diluted EPS? | $-0.02 | $-0.04 | $-0.03 | $-0.03 | $-0.00 | $-0.01 | $-0.09 | $-5.92 | $-5.64 | $-12.32 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality