Financials in USD. Standardized financial statements.
A compact view of how Marksmen Energy Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $74,431 | $371,420 | $844,932 | $1.20M | $842,317 | $368,764 | $542,388 | $1.19M | $1.17M | $743,976 |
| Revenue Growth? | -80.0% | -56.0% | -29.8% | +42.9% | +128.4% | -32.0% | -54.4% | +2.1% | +56.7% | 0.0% |
| Cost of Revenue? | $176,907 | $305,161 | $724,500 | $653,549 | $585,362 | $317,943 | $443,786 | $590,791 | $714,948 | $226,223 |
| Gross Profit? | -$102,476 | $66,259 | $120,432 | $550,324 | $256,955 | $50,821 | $98,602 | $599,222 | $450,569 | $517,753 |
| Gross Margin? | -137.7% | +17.8% | +14.3% | +45.7% | +30.5% | +13.8% | +18.2% | +50.4% | +38.7% | +69.6% |
| Operating Expenses? | $512,335 | $468,462 | $1.27M | $1.33M | $768,938 | $808,763 | $941,661 | $1.17M | $853,633 | $1.09M |
| Operating Income? | -$614,811 | -$402,203 | -$1.15M | -$472,065 | -$511,983 | -$581,936 | -$836,682 | -$565,324 | -$411,359 | -$576,893 |
| EBITDA? | -$581,987 | -$1.43M | -$4.36M | -$166,509 | -$296,608 | -$405,930 | -$3.53M | -$243,206 | $25,746 | -$288,689 |
| Income Before Tax | -$822,821 | -$1.67M | -$4.84M | -$647,571 | -$645,195 | -$1.63M | -$3.88M | -$725,097 | -$563,905 | -$64,183 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$822,821 | -$1.67M | -$4.84M | -$647,571 | -$645,195 | -$1.63M | -$3.88M | -$725,097 | -$563,905 | -$64,183 |
| EPS? | $-0.15 | $-0.34 | $-1.03 | $-0.16 | $-0.18 | $-0.55 | $-1.49 | $-0.32 | $-0.28 | $-0.04 |
| Diluted EPS? | $-0.15 | $-0.34 | $-1.03 | $-0.16 | $-0.18 | $-0.55 | $-1.49 | $-0.32 | $-0.28 | $-0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality