Financials in USD. Standardized financial statements.
A compact view of how Manitok Energy Inc. turns revenue into operating income and net income.
| Metric | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2008 | FY 2007 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $48.10M | $56.98M | $107.82M | $85.95M | $37.35M | $9.51M | $2.27M | $2.80M | $4.08M |
| Revenue Growth? | -15.6% | -47.2% | +25.4% | +130.1% | +292.9% | +318.4% | -18.9% | -31.4% | 0.0% |
| Cost of Revenue? | $32.98M | $41.97M | $44.41M | $31.99M | $12.88M | $4.47M | $4.49M | $1.15M | $1.36M |
| Gross Profit? | $15.13M | $15.02M | $63.42M | $53.96M | $24.47M | $5.04M | -$2.22M | $1.65M | $2.72M |
| Gross Margin? | +31.4% | +26.3% | +58.8% | +62.8% | +65.5% | +53.0% | -97.6% | +58.9% | +66.7% |
| Operating Expenses? | $33.68M | $8.60M | $15.58M | $41.32M | $20.13M | $12.10M | $1.50M | $3.31M | $2.67M |
| Operating Income? | -$18.56M | $6.42M | $47.84M | $12.64M | $4.33M | -$7.06M | -$3.72M | -$1.66M | $46,117 |
| EBITDA? | -$6.25M | -$2.81M | $25.59M | $27.88M | $11.96M | -$2.11M | -$1.76M | $623,748 | $1.85M |
| Income Before Tax | -$32.34M | -$35.12M | -$2.21M | $7.66M | -$1.14M | -$7.85M | -$3.65M | -$1.66M | $46,117 |
| Income Tax Expense | -$7.65M | -$7.92M | $1.37M | $4.05M | $1.52M | -$661,000 | -$915,026 | -$405,000 | -$57,170 |
| Net Income? | -$24.69M | -$27.20M | -$3.59M | $3.62M | -$2.66M | -$7.19M | -$2.73M | -$1.25M | $103,287 |
| EPS? | $-0.13 | $-0.39 | $-0.05 | $0.05 | $-0.04 | $-0.15 | $-0.16 | $-0.19 | $0.02 |
| Diluted EPS? | $-0.13 | $-0.39 | $-0.05 | $0.05 | $-0.04 | $-0.15 | $-0.16 | $-0.19 | $0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality