Financials in CAD. Standardized financial statements.
A compact view of how Mako Mining Corp. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $148.47M | $92.08M | $65.95M | $63.38M | $35.50M | $1.40M | $12.83M | $5.84M | $0 | $0 |
| Revenue Growth? | +61.2% | +39.6% | +4.1% | +78.5% | +2439.1% | -89.1% | +119.7% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $73.45M | $45.69M | $41.94M | $51.34M | $15.69M | $670,000 | $28.21M | $7.50M | $5,440.4 | $2,493 |
| Gross Profit? | $75.02M | $46.38M | $24.00M | $12.04M | $12.46M | $728,000 | -$15.37M | -$1.66M | -$5,440.4 | -$2,493 |
| Gross Margin? | +50.5% | +50.4% | +36.4% | +19.0% | +35.1% | +52.1% | -119.8% | -28.3% | 0.0% | 0.0% |
| Operating Expenses? | $20.76M | $12.11M | $11.69M | $17.64M | $11.57M | $12.09M | -$6.17M | -$1.60M | $3.04M | $1.06M |
| Operating Income? | $54.26M | $34.28M | $12.31M | $9.84M | $111,000 | -$11.36M | -$9.21M | -$7.97M | -$3.04M | -$1.46M |
| EBITDA? | $63.93M | $37.83M | $23.31M | $12.25M | $18.99M | -$11.87M | -$13.60M | -$18.52M | -$3.04M | -$1.45M |
| Income Before Tax | $54.70M | $29.35M | $8.88M | -$9.88M | $10.46M | -$12.08M | -$13.76M | -$25.15M | -$3.04M | -$1.46M |
| Income Tax Expense | $20.96M | $10.20M | $2.08M | $2.10M | $501,000 | $48,000 | $101,650 | $75,000 | $0 | $0 |
| Net Income? | $33.74M | $19.15M | $6.80M | -$11.98M | $9.96M | -$12.13M | -$13.86M | -$18.76M | -$466,867 | -$1.07M |
| EPS? | $0.41 | $0.26 | $0.10 | $-0.18 | $0.15 | $-0.20 | $-0.28 | $-0.82 | $-0.16 | $-0.06 |
| Diluted EPS? | $0.41 | $0.26 | $0.10 | $-0.18 | $0.15 | $-0.20 | $-0.28 | $-0.82 | $-0.16 | $-0.06 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality