Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | £872,990 | £0 | £0 | £0 | £0 | £0 | £29,829 | £25,906 | £11,154 | £10,857 |
| Gross Profit? | -£872,990 | £0 | £0 | £0 | £0 | £0 | -£29,829 | -£25,906 | -£11,154 | -£10,857 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | £6.02M | £3.20M | £4.18M | £5.87M | £9.15M | £4.12M | £3.53M | £6.87M | £1.37M | £1.14M |
| Operating Income? | -£7.01M | -£3.20M | -£4.49M | -£5.87M | -£9.15M | -£4.12M | -£3.65M | -£6.85M | -£1.38M | -£1.14M |
| EBITDA? | -£6.12M | -£2.54M | -£4.24M | -£5.84M | -£9.12M | -£4.09M | -£3.62M | -£6.69M | -£323,000 | -£1.83M |
| Income Before Tax | -£18.08M | -£564,521 | -£4.24M | -£5.99M | -£9.33M | -£4.07M | -£3.04M | -£7.18M | -£2.53M | -£857,000 |
| Income Tax Expense | -£142,850 | -£143,242 | £59,097 | £125,194 | -£2.77M | -£1.96M | -£1.98M | -£189,000 | £0 | £0 |
| Net Income? | -£16.97M | -£786,000 | -£4.06M | -£6.11M | -£6.93M | -£2.11M | -£1.06M | -£5.72M | -£2.53M | -£857,000 |
| EPS? | £-0.05 | £-0.00 | £-0.02 | £-0.03 | £-0.05 | £-0.02 | £-0.01 | £-0.05 | £-0.03 | £-0.01 |
| Diluted EPS? | £-0.05 | £-0.00 | £-0.02 | £-0.03 | £-0.05 | £-0.02 | £-0.01 | £-0.05 | £-0.03 | £-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality