Financials in USD. Standardized financial statements.
A compact view of how Medical Marijuana, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $12.46M | $14.91M | $16.81M | $25.10M | $34.12M | $46.94M | $75.56M | $59.83M | $26.52M | $8.00M |
| Revenue Growth? | -16.4% | -11.3% | -33.0% | -26.4% | -27.3% | -37.9% | +26.3% | +125.6% | +231.4% | 0.0% |
| Cost of Revenue? | $3.39M | $3.25M | $5.57M | $6.64M | $7.26M | $9.21M | $17.83M | $19.49M | $8.11M | $3.37M |
| Gross Profit? | $9.07M | $11.66M | $11.25M | $18.46M | $26.86M | $37.73M | $57.73M | $40.34M | $18.41M | $4.64M |
| Gross Margin? | +72.8% | +78.2% | +66.9% | +73.5% | +78.7% | +80.4% | +76.4% | +67.4% | +69.4% | +57.9% |
| Operating Expenses? | $9.98M | $11.66M | $15.74M | $23.16M | $28.64M | $39.88M | $56.31M | $49.88M | $23.15M | $9.04M |
| Operating Income? | -$905,495 | -$1,134 | -$4.49M | -$4.70M | -$1.78M | -$2.15M | $1.42M | -$9.54M | -$3.96M | -$4.40M |
| EBITDA? | -$717,156 | -$73,981 | -$4.72M | -$14.94M | -$4.04M | -$95.03M | $1.12M | -$9.42M | -$134.69M | -$14.23M |
| Income Before Tax | -$935,305 | -$641,595 | -$5.08M | -$15.35M | -$4.77M | -$95.78M | $84.40M | -$202.93M | -$142.20M | -$26.36M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $12.93M | $10.66M |
| Net Income? | -$935,305 | -$641,595 | -$5.08M | -$15.35M | -$4.77M | -$95.78M | $84.40M | -$202.93M | -$148.10M | -$25.91M |
| EPS? | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.03 | $0.02 | $-0.06 | $-0.05 | $-0.01 |
| Diluted EPS? | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.03 | $0.03 | $-0.06 | $-0.05 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality