Financials in USD. Standardized financial statements.
A compact view of how MJ Harvest, Inc. turns revenue into operating income and net income.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $172,825 | $89,186 | $327,891 | $72,654 | $1,520 | $0 | $0 | $0 | $0 |
| Revenue Growth? | +93.8% | -72.8% | +351.3% | +4679.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $185,852 | $40,454 | $209,662 | $24,597 | $336 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$13,027 | $48,732 | $118,229 | $48,057 | $1,184 | $0 | $0 | $0 | $0 |
| Gross Margin? | -7.5% | +54.6% | +36.1% | +66.1% | +77.9% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.86M | $1.07M | $1.32M | $826,461 | $733,489 | $18,457 | $47,884 | $142,350 | $136,669 |
| Operating Income? | -$1.87M | -$1.02M | -$1.21M | -$778,404 | -$732,300 | -$18,460 | -$47,880 | -$142,350 | -$136,669 |
| EBITDA? | -$2.08M | -$1.58M | -$1.20M | -$774,214 | $0 | -$18,457 | -$47,884 | $0 | $0 |
| Income Before Tax | -$2.88M | -$4.90M | -$1.96M | -$956,541 | -$732,305 | -$18,457 | -$47,884 | -$148,904 | -$144,954 |
| Income Tax Expense | $0 | $0 | $758,000 | $362,004 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$2.88M | -$4.92M | -$1.96M | -$1.32M | -$704,813 | -$18,457 | -$47,884 | -$148,904 | -$144,954 |
| EPS? | $-0.09 | $-0.21 | $-0.13 | $-0.07 | $-0.05 | $-0.00 | $-0.00 | $-0.02 | $-0.03 |
| Diluted EPS? | $-0.09 | $-0.21 | $-0.13 | $-0.07 | $-0.05 | $-0.00 | $-0.00 | $-0.02 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality