Financials in USD. Standardized financial statements.
A compact view of how Majestic Gold Corp. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $90.82M | $70.95M | $55.02M | $63.47M | $38.45M | $52.36M | $32.30M | $33.80M | $29.48M | $27.80M |
| Revenue Growth? | +28.0% | +28.9% | -13.3% | +65.1% | -26.6% | +62.1% | -4.5% | +14.7% | +6.0% | 0.0% |
| Cost of Revenue? | $43.34M | $34.59M | $28.45M | $29.59M | $16.73M | $24.18M | $23.21M | $20.76M | $19.81M | $26.68M |
| Gross Profit? | $47.48M | $36.36M | $26.57M | $32.09M | $21.71M | $28.18M | $9.84M | $13.05M | $9.90M | $1.74M |
| Gross Margin? | +52.3% | +51.3% | +48.3% | +50.5% | +56.5% | +53.8% | +30.4% | +38.6% | +33.6% | +6.3% |
| Operating Expenses? | $13.79M | $8.78M | $7.74M | $6.12M | $3.04M | $4.05M | $2.86M | $3.27M | $3.05M | $3.92M |
| Operating Income? | $33.68M | $27.59M | $18.83M | $27.86M | $12.68M | $24.09M | $6.97M | $10.50M | $6.61M | -$2.10M |
| EBITDA? | $44.37M | $38.31M | $26.35M | $34.01M | $18.16M | $30.10M | $13.14M | $19.73M | $10.70M | $1.45M |
| Income Before Tax | $32.67M | $29.97M | $19.43M | $26.66M | $13.53M | $23.83M | $5.54M | $14.98M | $5.88M | -$2.77M |
| Income Tax Expense | $14.03M | $9.43M | $7.21M | $9.24M | $5.82M | $8.77M | $2.05M | $3.06M | $2.21M | $508,840 |
| Net Income? | $6.86M | $9.93M | $7.56M | $11.08M | $4.51M | $9.43M | $1.94M | $7.95M | $2.23M | -$2.91M |
| EPS? | $0.01 | $0.01 | $0.01 | $0.01 | $0.00 | $0.01 | $0.00 | $0.01 | $0.00 | $-0.00 |
| Diluted EPS? | $0.01 | $0.01 | $0.01 | $0.01 | $0.00 | $0.01 | $0.00 | $0.01 | $0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality